limit= 700 hits=9

$xfv=100% 100%
100000 Princ=₹1,00,000
EQI Uniform rate = def100% ₹8,750 =8.75%
CONVENTIONAL_ROP=₹1,00,000auditEMI
TERM=20 years   immediate payout option=No
Moratorium=0 years
StartgPension=8,750 =8.75%
Inflation Protection=0% paIT IS Uniform rate

Rate of Interest=8.75%
Frequency:Yearly
term 20 years - moratorium 0 years Total Pension = ₹1,75,000
Last 20th year pension = ₹8,750 =8.75%
Further pension/payout/repayment
    as the case may be= 100% ₹ 0
INFLAPRO_ROP:₹1,00,000 =0%
education loan flag= 0
auditTable


 




Rs.20000




Rs.18000




Rs.16000




Rs.14000




Rs.12000




Rs.10000




Rs.8000




Rs.6000




Rs.4000




Rs.2000
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
8
7
5
0
.
0
0
1
st
yr
2
nd
yr
3
rd
yr
4
th
yr
5
th
yr
6
th
yr
7
th
yr
8
th
yr
9
th
yr
10
th
yr
11
th
yr
12
th
yr
13
th
yr
14
th
yr
15
th
yr
16
th
yr
17
th
yr
18
th
yr
19
th
yr
20
th
yr
 





****EOP

back
SUMMARY - COMPENSATION FOR FARM LAND ACQUISITION
interest%
(IRR)		inflaProtermOutright
compensation		1st yr pmt2nd20thTot.PayoutFinal settlemtYIELD
8.75%0%20 years1,00,0008,750
8.75% 		8,750
8.75% 		8,750
8.75%		1,75,0000
0%		8.7500%

Inflaset 0 yield: :8.7500

175000 TOT 2100000 p 100000 ROP 100000 8.7500





End of Run